Home

wall = { apiKey: "5a7d157e526c445a9a92da292359d2a2", builderContent: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { hideHeader: true, wallHeader: "Root", isStaggered: true, wallItems: [ { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "aac06052cc19480cb1ababc6fd37ce80", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { displayName: "Aleks Gampel", tagLine: "Co-founder, Cuby Technologies", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2Fa141f4c19b3345d9bf55..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711661815869, testRatio: 1, lastUpdated: 1711661815879, createdDate: 1711142851543, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { lastPreviewUrl: "", kind: "data" }, variations: {}, name: "Aleks Gampel", id: "aac06052cc19480cb1ababc6fd37ce80", rev: "9f3ahs7swud" } }, kind: "Model", description: "Detailed, lease-level mechanics for transforming office buildings into residential spaces", title: "Office-to-Resi conversion model", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Model", description: "Multifamily acquisition model with lease up, mixed use modules, and add ons.", title: "Multi-family apartment acquistion model", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "6d0e113ded4a45a78177470533e9207e", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { tagLine: "VP, Ares Management", displayName: "McKean Tompkins", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F4afcaeb7bd8544d2a0d1..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1712061798599, testRatio: 1, lastUpdated: 1712074933603, createdDate: 1712061603354, createdBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "McKean Tompkins", id: "6d0e113ded4a45a78177470533e9207e", rev: "j5c7in62evp" } }, kind: "Narrative", description: "A deep dive to financing structures around CCUS projects across multiple scenarios.", title: "Financing strategies for Carbon Capture (CCUS) plants", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "32c6da912d0942ae98febadf8f580020", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { tagLine: "Tax Lead, Black Sabbath", displayName: "John Marciano", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F0fd9f5a110534d21a8c0..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711990110086, testRatio: 1, lastUpdated: 1711990110101, createdDate: 1711990077642, createdBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "John Marciano", id: "32c6da912d0942ae98febadf8f580020", rev: "hp5i7qy59oh" } }, kind: "Annotations", description: "Syndication rules, tactics and legal considerations", title: "ITC transfers to individual taxpayers", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Model", description: "Comprehensive model that builds out every complex community solar cash flow.", title: "NY Community Solar (CDG) project finance model", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Narrative", description: "Connecting the shared model to the MIPA standard agreement", title: "Negotiating the shared solar M&A model", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "32c6da912d0942ae98febadf8f580020", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { tagLine: "Tax Lead, Black Sabbath", displayName: "John Marciano", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F0fd9f5a110534d21a8c0..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711990110086, testRatio: 1, lastUpdated: 1711990110101, createdDate: 1711990077642, createdBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "John Marciano", id: "32c6da912d0942ae98febadf8f580020", rev: "hp5i7qy59oh" } }, kind: "Narrative", description: "Lender risk mitigation in hybrid TE structures", title: "Intercreditor concerns for IRA transfers", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "c6b177bc7a2e444cacae265732b6c141", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { displayName: "Haydn Palliser", tagLine: "Principal, Pivotal 180", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F7c4ad11a62194c3a8a60..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1712060010987, testRatio: 1, lastUpdated: 1712060010999, createdDate: 1712059936926, createdBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Haydn Palliser", id: "c6b177bc7a2e444cacae265732b6c141", rev: "kc34zo4j0o" } }, kind: "Model", description: "Merchant energy storage cash flows and tax credits. Intended for the ERCOT territory", title: "ERCOT merchant energy storage model", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Model", description: "Scalable rollup of airline leases for capital markets", title: "Airline lease securitization model", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Model", description: "Data center development with on-site power generation and associated IRA credits", title: "Data center with on-site generation", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "74645c1a981c47808ca23cc3953b6020", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { displayName: "Pranav Bhakta", tagLine: "VP, Driftwood Capital", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F28ebddb9804640e98fac..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1712072944478, testRatio: 1, lastUpdated: 1712074945712, createdDate: 1712072779326, createdBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Pranav Bhakta", id: "74645c1a981c47808ca23cc3953b6020", rev: "h17uk0xl6pv" } }, kind: "Annotations", description: "Building a big data strategy for underwriting optimization", title: "Leveraging big data in hospitality operations", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Annotations", description: "Plant economics and tax profile", title: "Green Hydrogen plant operating considerations", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Annotations", description: "Identifying the most profitable sites for EV development", title: "Using data to identify EV Charging developments", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "af3304c8ca6445b09346efb92b805de6", value: { lastUpdatedBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", folders: [], data: { tagLine: "Founder of Phosphor", displayName: "Oliver Beavers", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2F3f1ab8e0fd87420aaed6..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142927912, testRatio: 1, lastUpdated: 1711142927923, createdDate: 1711142893610, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { kind: "data", lastPreviewUrl: "" }, variations: {}, name: "Oliver Beavers", id: "af3304c8ca6445b09346efb92b805de6", rev: "rw2nkjg758" } }, kind: "Model", description: "ARGUS-like calculations for industrial real estate portfolios", title: "Class B Industrial lease rollup", url: "" }, { contributor: { @type: "@builder.io/core:Reference", model: "genius-contributor", id: "61dd14afc488401c8545214504a10018", value: { lastUpdatedBy: "4N6w8Ho5DiR3b5gi5RxN5PSleaz2", folders: [], data: { tagLine: "President, Driftwood Capital", displayName: "Carlos Rodriguez Jr.", photo: "https://cdn.builder.io/api/v1/image/assets%2F5a7d157e526c445a9a92da292359d2a2%2Fae8e085c6b5540eba5b7..." }, modelId: "2050b25fa70747b099bda61f2365f841", query: [], published: "published", firstPublished: 1711142885460, testRatio: 1, lastUpdated: 1712072019271, createdDate: 1711142882926, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { lastPreviewUrl: "", kind: "data" }, variations: {}, name: "Carlos Rodriguez Jr.", id: "61dd14afc488401c8545214504a10018", rev: "y3kpks858mj" } }, kind: "Narrative", description: "A tactical understanding of CRE JV waterfalls", title: "American vs European LP-GP structures", url: "" } ] }, modelId: "763ea330484b47129ab8a6b656f2948e", query: [], published: "published", firstPublished: 1711142528515, testRatio: 1, lastUpdated: 1712084511118, createdDate: 1711142511595, createdBy: "YbjAdW3lNLhkDleq9OfNoqqFWKz1", meta: { lastPreviewUrl: "https://phosphor-experts.pages.dev/?builder.space=5a7d157e526c445a9a92da292359d2a2&builder.cachebust...", kind: "data" }, variations: {}, name: "Root", id: "6064adc321ee4b66b39ca1541b9662c4", rev: "d8dixr1pnk" }, userAttributes: { urlPath: "/" } }

Model

Office-to-Resi conversion model

Detailed, lease-level mechanics for transforming office buildings into residential spaces

Aleks Gampel

Co-founder, Cuby Technologies

Model

Multi-family apartment acquistion model

Multifamily acquisition model with lease up, mixed use modules, and add ons.

Oliver Beavers

Founder of Phosphor

Narrative

Financing strategies for Carbon Capture (CCUS) plants

A deep dive to financing structures around CCUS projects across multiple scenarios.

McKean Tompkins

VP, Ares Management

Annotations

ITC transfers to individual taxpayers

Syndication rules, tactics and legal considerations

John Marciano

Tax Lead, Black Sabbath

Model

NY Community Solar (CDG) project finance model

Comprehensive model that builds out every complex community solar cash flow.

Oliver Beavers

Founder of Phosphor

Narrative

Negotiating the shared solar M&A model

Connecting the shared model to the MIPA standard agreement

Oliver Beavers

Founder of Phosphor

Narrative

Intercreditor concerns for IRA transfers

Lender risk mitigation in hybrid TE structures

John Marciano

Tax Lead, Black Sabbath

Model

ERCOT merchant energy storage model

Merchant energy storage cash flows and tax credits. Intended for the ERCOT territory

Haydn Palliser

Principal, Pivotal 180

Model

Airline lease securitization model

Scalable rollup of airline leases for capital markets

Oliver Beavers

Founder of Phosphor

Model

Data center with on-site generation

Data center development with on-site power generation and associated IRA credits

Oliver Beavers

Founder of Phosphor

Annotations

Leveraging big data in hospitality operations

Building a big data strategy for underwriting optimization

Pranav Bhakta

VP, Driftwood Capital

Annotations

Green Hydrogen plant operating considerations

Plant economics and tax profile

Oliver Beavers

Founder of Phosphor

Annotations

Using data to identify EV Charging developments

Identifying the most profitable sites for EV development

Oliver Beavers

Founder of Phosphor

Model

Class B Industrial lease rollup

ARGUS-like calculations for industrial real estate portfolios

Oliver Beavers

Founder of Phosphor

Narrative

American vs European LP-GP structures

A tactical understanding of CRE JV waterfalls

Carlos Rodriguez Jr.

President, Driftwood Capital

Office-to-Resi conversion model

Multi-family apartment acquistion model

Financing strategies for Carbon Capture (CCUS) plants

ITC transfers to individual taxpayers

NY Community Solar (CDG) project finance model

Negotiating the shared solar M&A model

Intercreditor concerns for IRA transfers

ERCOT merchant energy storage model

Airline lease securitization model

Data center with on-site generation

Leveraging big data in hospitality operations

Green Hydrogen plant operating considerations

Using data to identify EV Charging developments

Class B Industrial lease rollup

American vs European LP-GP structures

Featured models

Solar C&I Tax Equity Partnership model